HomeMy WebLinkAbout02-17-2010 Regular MeetingPublic Meeting Notice
Committee: Fairhope Airport Authority
Date & Time : Wednesday, February 17 , 2010 at 4:30 p .m.
Place: Conference Room
161 North Section Street
Subject: See Posted Agenda
Notice must be stamped, dated and initialed before posted on
bulletin board.
POSTED
Fairhope Airport Authority
Agenda -February 17, 2010
4:30 p.m. in the Mayor's Conference Room
City Hall-161 N. Section St., Fairhope, AL
• Approval of Minutes for January 19 , 2010 meeting
• Wetlands Mitigation Bank project
• Resolution to reduce City appropriation for debt service by $40,000
• Resolution to open a second Operating Fund account
• Treasurer's report
• New business
Schedule Of Future Meetings
(Note: Regular meetings are on the 3 rd Tuesday of each month at 4:30 p.m. in the
Mayor's Conference Room at City Hall, 161 N. Section St., Fairhope, AL.)
• Next regular meeting: Tuesday, March 16 , 2010
The Fairhope Airport Authority met Wednesday, February 17, 2010 , at 4:30
PM at the City Administration Building, 161 N. Section Street.
Present: Chuck Zunk, Chairman. Members : Charlie Bassett, Dan
Stankoski, Rod Platt, Pam Caudill. Also David Bagwell, Attorney, and Gregg
Mims. Absent: Joe McEnerney, Howard Hadley. Pandora Heathcoe, City
Administrative Assistant took the minutes.
The minutes of the January 19th meetinp were considered and duly
approved on motion by 1st Rod Platt, 2" by Charlie Bassett and
unanimously carried .
Wetlands Mitigation Bank project-Christopher Baker, HMR, brought two
. final layouts and descriptions of the options for each layout. Board
members voiced that they preferred Option 8 to carry forward with. Mr.
Baker said he would have more detailed information for the next meeting to
show everyone .
Treasurer's Report -The financial statements for both December and
January were distributed to everyone for review.
Resolution for City debt service-It was brought up for a resolution to reduce
the City appropriation for debt service by $40 ,000 . This would be done in
two increments of $20,000. This was duly approved on motion by 1st Charlie
Bassett, 2nd by Rod Platt and unanimously carried .
Resolution for Operating Fund account-A resolution was made to open a
second Operating Fund at Compass bank. The required signatures would
be the same as the other operating account. This was duly approved on
motion by 1st Pam Caudill, 2nd by Rod Platt and unanimously carried .
New Business-There will be a meeting Thursday, February 18t h with the
FAA and ALDOT concerning the plans on the East side expansion . Charles
Zunk reported that he has renewed the DNO policy which is pretty much the
same as last year; he also reported the lawn maintenance contract will be
renewed for 2010 .
There being no further business a resolution to adjourn was duly approved
on motion by 1st Rod Platt, 2nd by Charlie Bassett and unanimously carried ;
therefore, meeting was duly adjourned at 5 :10 PM .
1
09Z
final · Layout Project Summary
-lnfrastructyre Narrative
The · infra5tructure cost~ for Optl,ons 7 and 8 .are ,estfmated to be :$300 .per Unear toot. The cost.of the
·1nf~ructu~ li,ciud~ the con~(ru_ctio~.()f the n®ded .wat~. sewer, ga$., dralnag~ improvements , and
·~y bu.~\.IP In ~ right-of-way of the ·~~. The Infrastructure cost doe.a not l.nclude any phy&lcal
.iml)iwements-:ne.eded for the ·1ots themse}v.~. such a$, fill material, lndlviduaUzed drainage
!tiiprovements, ·aod simila r activities.
-Option 8
• 6,666 linear feet road
• $1 ,~,80(>_ infrast_ructure cos~.'= $8.~,3~s ·per 'lo~
• Proposed wetland area = 71.57 .aQi'es
.. Total wetland. on.site• 83.9.9 acres
•• 37 estimated wetland credits= Sf,285,000
• 5, f4.0. sµeain .Jln~ar feet = $449A000:
• 24 lots
• Lc,ts ra qge.from .. 94 to 4 .. 8.acres
• Tota l aer.eage of ·lots .develop.ed = 62 .94 acres
• Cost or developed acre = $31,773
Option)
-• 6,778 llnear feet of ro1;1d
• $2 ,033;400.infrastructure costs= 88 ;408 ~r lot
• Proposed wetland area = 76 .25 ac(e.s
• T.otal weUand on-si.te = 88.67 acres
• 40 es.tl mat~ ~tland -credlts = $1,400~0oo
• 5,140 stream linear feet-= $449,000
• 23 lots
• Lots range from .94 to 4.8.acres
• To'3I acreage -of lots:<t~vefopecl ·=·~~,88
• Cost of develo~g acre = $34,534
McGOWJN DIUV2
HUTOiINSON, MOORE 8t RAUCH. U.C
BlfGINBHI. Sunnou
I.AND PLAN.Ill
NOT TO SCALE
ffl'IDAr>.T.AIU
7
..--------------HUTCHINSON.MOORE~ RAUCH, l.l.C -----.
Mc.GOWIN DPJVB
l!)IGIN8 ■U♦SuavaToas
La110 PLAJOl ■U
NOT TO SCALE
mlDAUnm&
a
CITY OF FAIRHOPE AIRPORT AUTHORITY
GOVERNMENTWIDE FINANCIAL STATEMENTS
MEASUREMENT FOCUS • ECONOMIC RESOURCES
ACCRUAL BASIS OF ACCOUNTING
DECEMBER 31, 2009
BALANCE SHEET
ASSETS
CHECKING ACCOUNT
CITIZEN'S CERTIFICATE OF DEPOSIT
BAY BANK CERTIFICATE OF DEPOSIT
BANKTRUST CERTIFICATE OF DEPOSIT
FNB CONSTRUCTION ACCOUNT
LAND
CAPITAL IMPROVEMENTS
ACCUMULATED DEPRECIATION
DEFERRED EXPENSE -BOND ISSUE
TOTAL ASSETS
LIABILITIES
2007 ALLIED IRISH BANK -LETTER OF CREDIT
CAPITALIZATION
RETAINED EARNINGS
INVESTED IN CAPITAL ASSETS , NET OF RELATED DEBT
NET EARNINGS
TOTAL LIABILITIES ANO CAPITALIZATION
INCOME STATEMENT
REVENUES
FUEL SALES
CITY OF FAIRHOPE APPROPRIATION
FESTIVAL OF FLIGHT
T HANGER RENT
BIG HANGER RENT
OFFICE RENT
INTEREST INCOME
FAA GRANT
EXPENSES
INSURANCE
PROPERTY TAX
TRAVEL/DUES/MEETINGS
BANK FEES
LEGAL
PROFESSIONAL SERVICES
OFFICE AND GENERAL
SUPPLIES
MAINTENANCE
VEH ICLE MAINTENANCE
MISCELLANEOUS
INTEREST EXPENSE
ELECTRICITY
FES TI VAL OF FLIGH T
TOTAL REVENUES
TOTAL EXPENSES
NET EARNINGS
• INSURANC E REFUND -FESTIVA L OF FLIGHT
Prepared by Rose Fogarty
Financ fal Reporting manager
*
CURRENT MONTH
1,270.48
28,113.0 0
3,840.00
7 ,000.00
201.24
40,424 .72
415 .00
1,500.00
10,563 .06
5 ,907 .54
2,500 .00
6,828 .83
749 .6 1
28,464 .04
11,960.68
ENDING BALANCE
· 184 ,697.70
100,000.00
99 ,000 .00
107 ,000 .00
138,691 .01
10,934,228 .00
13,376,708 .64
(2,200 ,949 .00}
166,057 .00
22,905,433 .35
8 ,785,517 .00
814,236 .72
13,264 ,988 .00
40,691 .63
22,905,433.35
YEAR TO DATE
1,899 .80
84 ,339 .00
1 1,950.00
659 .88
2 1,000.00
736.43
120 ,585 .11
(1,2 13 .00)
1,165.00
4 ,500 .00
10,563 .06
151 .0 8
14 ,988.42
2 ,500 .00
44 ,889.89
2,349 .03
79,893 .48
40 ,691 .63
CITY OF FAIRHOPE AIRPORT AUTHORITY
GOVERNMENTAL FUNDS FINANCIAL STATEMENTS
MEASUREMENT FOCUS • CURRENT FINANCIAL RESOURCES
MODIFIED ACCRUAL BASIS OF ACCOUNTING
DECEMBER 31, 2009
BALANCE SHEET
ASSETS
CHECKING ACCOUNT
CITIZEN'S CERTIFICATE OF DEPOSIT
FNB CONSTRUCTION ACCOUNT
FNB CERTIFICATE OF DEPOSIT
BANKTRUST CERTIFICATE OF DEPOSIT
TOTAL ASSETS
FUND BALANCE AND NET EARNINGS
FUND BALANCE
NET EARNINGS
TOTAL LIABILITIES AND NET EARNINGS
INCOME STATEMENT
REVENUES
FUEL SALES
CITY OF FAIRHOPE APPROPRIATION
FESTIVAL OF FLIGHT
T HANGER RENT
BIG HANGER RENT
OFFICE RENT
INTEREST INCOME
FAAGRANT
EXPENSES
INSURANCE
PROPERTY TAX
TRAVEUDUES/MEETINGS
BANK FEES
LEGAL
PROFESSIONAL SERVICES
OFFICE AND GENERAL
SUPPLIES
MAINTENANCE
VEHICLE MAINTENANCE
MISCELLANEOUS
INTEREST EXPENSE
BOND ISSUE EXPENSE
ELECTRICITY
FESTIVAL OF FLIGHT
CAPITAL PURCHASES ~LAND
CAPITAL IMPROVEMENTS
DEBT SERVICE
Prepared by Rose Fogarty
Flnanclal Reporting manager
TOTAL REVENUES
TOTAL EXPENSES
NET EARNINGS
CURRENT MONTH
1,270.48
28,113.00
3,840.00
7,000.00
201 .24
40,424 .72
415.00
1,500.00
10,563.06
5,907.54
2,500.00
749.61
6,826.63
28 ,464.04
11,960.68
ENDING BALANCE
184,697.70
100,000.00
138,691.01
99 ,000 .00
107,000.00
629,388.71
588,697 .08
40,691.63
629,386.71
YEAR TO DATE
1,899.80
84,339 .00
..
11,950.00
659.88
21,000.00
736.43
120,585.11
(1,213.00)
1,165.00
4,500.00
10,563 .06
151.08
14,988.42
2,500 .00
2,349.03
44,889 .89
79,893 .48
40,691 .63
CITY OF FAIRHOPE AIRPORT AUTHORITY
GOVERNMENTWIDE FINANCIAL STATEMENTS
MEASUREMENT FOCUS • ECONOMIC RESOURCES
ACCRUAL BASIS OF ACCOUNTING
JANAURY 31, 2010
BALANCE SHEET
ASSETS
CHECKING ACCOUNT
CITIZEN'S CERTIFICATE OF DEPOSIT
BAY BANK CERTIFICATE OF DEPOSIT
BANKTRUST CERTIFICATE OF DEPOSIT
FNB CONSTRUCTION ACCOUNT
LAND
CAPITAL IMPROVEMENTS
ACCUMULATED DEPRECIATION
DEFERRED EXPENSE -BOND ISSUE
TOTAL ASSETS
LIABILITIES
2007 ALLIED IRISH BANK -LETTER OF CREDIT
CAPITALIZATION
RETAINED EARNINGS
INVESTED IN CAPITAL ASSETS , NET OF RELATED DEBT
NET EARNINGS
TOTAL LIABILITIES AND CAPITALIZATION
INCOME STATEMENT
REVENUES
FUEL SALES
CITY OF FAIRHOPE APPROPRIATION
FESTIVAL OF FLIGHT
T HANGER RENT
BIG HANGER RENT
OFFICE RENT
INTEREST INCOME
FAA GRANT
EXPENSES
INSURANCE
PROPERTY TAX
TRAVEUDUES/MEETINGS
BANK FEES
LEGAL
PROFESSIONAL SERVICES
OFFICE AND GENERAL
SUPPLIES
MAINTENANCE
EQUIPMENT MAINTENANCE
MISCELLANEOUS
INTEREST EXPENSE
ELECTRIC ITV
FESTIVAL OF FLIGHT
TOTAL REVENUES
TOTAL EXPENSES
NET EARNINGS
* INS URANCE REFUND -FESTIVAL OF FLIGHT
Prepa red by Rose Fogarty
Financ ial Reporting manage r
*
CURRENT MONTH
28 ,113 .00
2,560.00
659.88
7,000 .00
151.98
38,484 .86
1,500 .00
11,818 .75
214.72
196 .00
559 .00
9,917 .59
652 .75
24,858 .81
13,626 .05
ENDING BALANCE
198,205.96
100,000 .00
99,000 .00
107 ,000 .00
138 ,808 .80
10,934,228.00
13,376,708 .64
(2,200,949 .00)
166,057.00
22,919,059.40
8 ,785,517.00
814,236 .72
13,264,988 .00
54,317 .68
22,919,059 .40
YEAR TO DATE
1,899 .80
112,452 .00
14 ,510 .00
1 ,319 .76
28,000 .00
888 .41
159 ,069 .97
(1,213 .00)
1,165 .00
6 ,000 .00
22,381 .81
365 .80
15,184.42
559 .00
2 ,500 .00
54 ,807 .48
3 ,001 .78
104,752 .29
54,317 .68
CITY OF FAIRHOPE AIRPORT AUTHORITY
GOVERNMENTAL FUNDS FINANCIAL STATEMENTS
MEASUREMENT FOCUS • CURRENT FINANCIAL RESOURCES
MODIFIED ACCRUAL BASIS OF ACCOUNTING
JANAURY 31, 2010
BALANCE SHEET
ASSETS
CHECKING ACCOUNT
CITIZEN'S CERTIFICATE OF DEPOSIT
FNB CONSTRUCTION ACCOUNT
FNB CERTIFICATE OF DEPOSIT
BANKTRUST CERTIFICATE OF DEPOSIT
TOTAL ASSETS
FUND BALANCE AND NET EARNINGS
FUND BALANCE
NET EARNINGS
TOTAL LIABILITIES AND NET EARNINGS
INCOME STATEMENT
REVENUES
FUEL SALES
CITY OF FAIRHOPE APPROPRIATION
FESTIVAL OF FLIGHT
T HANGER RENT
BIG HANGER RENT
OFFICE RENT
INTEREST INCOME
FAA GRANT
EXPENSES
INSURANCE
PROPERTY TAX
TRAVEL/DUES/MEETINGS
BANK FEES
LEGAL
PROFESSIONAL SERVICES
OFFICE AND GENERAL
SUPPLIES
MAINTENANCE
EQUIPMENT MAINTENANCE
MISCELLANEOUS
INTEREST EXPENSE
BOND ISSUE EXPENSE
ELECTRICITY
FESTIVAL OF FLIGHT
CAPITAL PURCHASES-LAND
CAPITAL IMPROVEMENTS
DEBT SERV ICE
Prepared by Rose Fogarty
Financial Report in g manager
TOT Al REVENUES
TOTAL EXPENSES
NET EARNINGS
CURRENT MONTH
28,113.00
2,560.00
659.88
7,000.00
151.98
38,484 .86
1,500.00
11,818.75
214 .72
196.00
559 .00
652.75
9,917.59
24,858.81
13,626.05
ENDING BALANCE
198,205.96
100,000.00
138,808.80
99,000.00
107,000.00
643,014 .76
588,697 .08
54,317.68
643,014 .76
YEAR TO DATE
1,899.80
112.452.00
14,510.00
1,319.76
28,000.00
888.41
159,069.97
(1,213 .00)
1,165.00
6 ,000.00
22,381.81
365.80
15,1 84.42
559.00
2,500 .00
3,001 .78
54,807.48
104,752 .29
54,317 .68