Loading...
HomeMy WebLinkAbout03-28-2011 Regular MeetingPublic Meeting Notice Committee: Fairhope Financial Advisory Committee Date & Time: Monday, March 28, 2011 at 4:45 p.m. Place: Delchamps Room 161 North Section Street Subject: See Posted Agenda Notice must be stamped, dated and initialed before posted on bulletin board. POSTED ~-~1-11 DATE /14tuJ/la @tllj/JAµ{/)c-s I G NATURE City of Fairhope Financial Advisory Committee Agenda -Monday, March 28, 2011 4:45 p.m. in the Delchamps Room City Hall-161 N. Section St., Fairhope, AL 1. Approval of Minutes for February 28 , 2011. 2. Review of cost reduction projects, as follow-up from May 17, 2010 City Council Workshop . 3 . Discussion -Strategic Plan (Stan Grubin). 4. Discussion -short term & long term capital projects . 5. Request -Approval to purchase street sweeper. 6. Discussion -use of CNG to power city vehicles. Schedule Of Future Meetings (Note: Regular meetings are on the 4th Monday of each month at 4:45 p.m. in the Delchamps Room at City Hall, 161 N. Section St., Fairhope, AL.) • Next regular meeting: Monday, April 25, 2011 STATE OF ALABAMA COUNTY OF BALDWIN )( )( The Financial Advisory Committee met at 4 :45 p .m., City Hall , Delchamps Room , 161 North Section Street, Fairhope , Alabama 36532 , on Monday, 28 March 2011 . Present were: Chuck Zunk, Chairman Members: Stan Grubin, Marvin Wilder, and John Brown , Ex-Officio Members: Mayor Kant Debbie Quinn, Dan Stankoski, Lonnie Mixon , Mike Ford , and Rick Kingrea. Mac McCawley was absent. Chuck Zunk called the meeting to order at 4:45 p.m. He announced that the first item is to approve the minutes from the February 28, 2011 Financial Advisory Committee meeting . Marvin Wilder moved to approve the minutes from the February 28, 2011 Fairhope Financial Advisory Committee meeting. Seconded by Stan Grubin, motion passed unanimously by voice vote. Mr. Zunk stated we needed to add one item and delete one item to the agenda: Delete Agenda Item #2 Review of cost reduction projects , as follow-up from May 17 , 20 l O City Council Workshop and Add Refunding Options for the General Fund Warrants. John Brown moved to add and delete the above mentioned items to the agenda. Seconded by Marvin Wilder, motion passed unanimously by voice vote. The next item on the agenda was the Discussion by Stan Grub in of the Strategic Plan. Mr. Grubin went over the Original "Wish List" presented by the Department Heads; the 5 Year Capital Requirements. He said these should be all encompassing with the Strategic Plan. This will be an on-going work in process. It must be dynamic , captured in writing as a Finance Plan along with the Strategic Plan . Mr. Zunk stated we would leave on the agenda for next month for more discussion. The Refunding of Warrants was discussed next and the question is whether to leave the General Fund as is or add the street paving project or loan ourselves the money. Mayor Kant said we could work harder the next 6-month and borrow from ourselves. Rick Kingrea stated we should fulfill our commitment of having two months in our Reserve Account before borrowing money . Lonnie Mixon stated he , Mayor Kant and Chuck Zunk would get together for options to present. Financial Advisory Committee Monday, 28 March 2011 Page -2- The next to be discussed was short-term and long-term capital projects. Electric, Water, Gas , and IT Department have 5-year Plan. Mayor Kant is still working on this project. Marvin Wilder dis c ussed the use of CNG to power city vehicles. He sta ted the committee had met: Jim Horner, Ron Heveran , Marvin Wilder, Mac McCawley, and Steve Seay. The conversion figures from la st year not feasible. We will need a compression station and to convert our vehicles. This will be a costly project, but we are still pursuing its feasibility at this time. The request for approval to purchase a street sweeper was discussed next by Jennifer Fidler, Public Works Director. Ms. Fidler explained the need for the street sweeper and answered questions. Lonnie Mixon moved to recommend to the City Council the purchase of a street sweeper for the Public Works Department. Seconded by Stan Grubin, motion passed unanimously by voice vote. Rick Kingrea mentioned the possibility of giving emp lo yees merit raises and suggested a committee look at the whole City and other Cities. Mayor Kant said a cost of living for the hourly employees shou ld be looked at. Counci lm ember Kingrea said we are not looking across the board , merit raises only. Mayor Kant said we will know more when the 6-month figures come in. Dan Stankoski said we have 16 ,000 citizens; and a great deal of are seniors and a lot of others are getting hurt. Debbie Quinn replied hourly employees are hurting. Rick Kingrea suggested Lorenzo Howard , an hourly employee, Rose Fogarty, and ancy Wilson, in addition to the Financia l Advisory Committee, to look at this issue. There being no further business to come before the Financial Advisory Committee, the meeting was duly adjourned at 5 :25 p.m. Chuck Zunk, Chairman Lisa Hanks From: Sent: ro: Subject: Lisa, Rick Kingrea [rickkingrea@yahoo.com] Friday, April 08, 2011 8:42 AM Chuck Zunk; Dan Stankoski (City Council}; Debbie Quinn (City Council}; Gregg Mims ; John Brown ; Lonnie Mixon (City Council}; Mac Mccawley; Marvin Wilder; Mike Ford (City Council}; Nancy Wilson ; Rose Fogarty; Stan Grubin ; Tim Kant; Lisa Hanks Re : Draft Minutes of March 28, 2011 Please add" ... , in addition to the FAC," after" ... Nancy Wilson" in the last sentence of the second to last paragraph. Thanks, Rick ---On Thu, 4/7/11, Lisa Hanks <Lisa.Hanks@CoFairhope.com> wrote : From: Lisa Hanks <Lisa.Hanks@CoFairhope.com> Subject: Draft Minutes of March 28, 2011 To: "Chuck Zunk" <z4bicyc1e@aol.com>, "Dan Stankoski" <dstankoski@bell south.net>, "Debbie Quinn" <debbie, <Gregg.Mims@CoFairhope.com>, "John Brown" <jbro wnl OO@earthlink.net>, "Lonnie Mixon" <mixonmav@bell <COMCPA@aol.com>, "Marvin Wilder" <marvinwild er@bellsouth.net>, "Mike Ford" <mikefordrealtycompany@ <Nancy.Wilson@cofairhope.com>, rickkingrea@yahoo.com, "Rose Fogarty" <Rose.Fogarty@Cofairhope.com>," "Tim Kant" <Tim.Kant@Cofairhope.com> Date: Thursday, April 7, 2011, 9:15 PM Attached are the draft minutes of the Financial Advisory Committee meeting on March 28, 2011. Lisa A. Hanks, MMC City Clerk City of Fairhope 251-928-2136 1 I.is.I.·, ll,11· , i'cl>Pit' II IJlll /111 .. It \I,, Memorandum To: Fi na ncial Ad , iso ry Com mittee From: Public Works r Da te: February 28, 20 11 Re; Re qu ested Swee p e r Requ est ed sweeper is a three w h ee l mech a ni ca l swee pe r. This sweeper w ill re pl ace o ur 19 83 model three w h eel bro om swee per th a t is no longer in use, because o f di srepair. Without th e u se of this o lder sweeper, we do not have a b ac kup sweep er when the seco nd sweeper (a 2003 vac uum t y pe m ode l) is in n eed of re pa ir. The second sweeper is in constant use, running a lmo st continu a ll y throughout the year. [t ha s 8,533 hours. Usefu l life o n a swee per of thi s ty pe is seven to fifte e n yea rs o r 7,000 h o urs. The es timate s we ha ve rec e ive d range between $14 5,000 a nd $155,000. ITEM IV SCOPE OF WORK AND SPECIFICATIONS BID NO.: 034-10 BID NAME: STREET SWEEPER CITY OF FAIRHOPE TECHNICAL SPECIF I CA TIO NS PROVIDED BY PUBLIC WORKS DEPARTMENT FOR THREE WHEEL BROOM STREET SWEEPER WITH BELT CONVEYOR 4.0 GENERAL The specification herein states the minimum requirements of the City. All bids must be regular in every respect. Unauthorized conditions , limitations , or provisions shall be cause for rejection . The City of Fairhope will consider as "irregular" or "non-responsive" any bid not prepared and submitted in accordance with the bid document and specification, or any bid lacking sufficient technical literature to enable the City to make a reasonable determination of compliance to the specification. It shall be the bidder's responsibility to carefully examine each item of the specification. Failure to offer a completed bid or failure to respond to each section of the technical specification (COMPLY: YES NO) will cause the proposal to be rejected without review as "non-responsive". All variances , exceptions and/or deviations shall be fully described in the appropriate section. Deceit in responding to the specification will be cause for rejection. 5.0 CHASSIS 5 .1 Configuration shall be three wheel , rear steer. Front steer configurations shall not be acceptable. 5 .2 For safety, steering strut shall have dual tires . Single tire steer wheels s hall not be acceptable in case of flat tire . 5.3 To protect the target vehicle receiving the hopper discharge , sweeper shall have permanently fixed heav y duty steel bumpers with rubber padding, capab le of limiting the forward mo ve ment of the sweeper before the sweeper drive wheels or chassis can impact the target ve hicle . 5.4 For maximum strength, chassis shall be fully welded; formed channel and boxed tube style. Bolt together chassis shall not be acceptable due to limited structural s trength . 5 .5 Chassis shall have front and rear tow hooks . COMPLY Yes No COMPLY Yes No 5 .6 Engine compartment cover shall have two raising assist cylinders . 5.7 Rear axle shall be strut type , having a minimum capacity of 7 ,400 lbs . 5 .8 Front axles shall be stub type , each having a minimum capacity of 10 ,000 lbs . 5 .9 Cab interior environment shall be fully conditioned by A/Cl heater /pressurizer / defroster with adjustable vents. 5 .10 Sweeper shall have a radio with speakers installed 5 .11 Sweeper shall have autolubrication system for all grease zerks 5 .12 Sweeper shall have strobe with guard mounted on roof 6.0 CHASSIS ENGINE 6.1 Diesel engine shall be 4 cylinder, turbocharged , dynamically counter balanced , 276 cu/in. (John Deere 4045T or equal). Engine shall have EPA Tier 3 emissions and be capable of operating on boidiesel up to B20 6.2 Horsepower rating shall be 99 HP @ 2500 RPM. 6.3 Engine shall be rubber mounted. 6.4 For greater heat dissipation and lower cost of maintenance , engine shall have individually replaceable wet sleeve cylinder liners . 6 .5 Air cleaner shall be dual element safety dry-type. 6 .6 Anti-freeze/water mixture shall be rated at -20 degrees. 6 .7 Diesel fuel tank shall have a minimum capacit y of 35 U.S . gallons . 6 .8 For operator safety in the event of engine cutout , steering system shall have a manual override . 6 .9 An engine shutdown s hall be included which protects against damage when either low oil pressure or high coolant temperature conditions occur. 7.0 HYDROSTATIC TRANSMISSION 7 .1 Pump shall be variable di splacement with separate variable COMPLY Yes No COMPLY Yes No displacement wheel drive motors . 7 .2 Power shall be evenly distributed through planetary torque hubs. 7 .3 Power shall be transferred from wheel drive motors to planetary torque hubs without side loading . 7.4 Single foot pedal shall automatically produce required torque at a set pressure . 7 .5 To prevent the possibility of contamination and the resulting damage to the transmission system , transmission shall be protected by IO micron filter with cab restriction indicator. 7.6 Single foot pedal shall control both forward and reverse directions. 8.0 TIRES AND WHEELS 8.1 Front drive tires shall be tubeless radial tires , 11 R22.5 (14 Ply Rated) mounted on disc wheels. 8 .2 Dual rear tires shall be tubeless radial tires, 1 ORI 7 .5 (16 Ply Rated) 15 mounted on disc wheels . 8 .3 To reduce chassis fatigue, sweeper shall be equipped with fully sprung guide wheel strut utilizing two large heavy duty springs. 9.0BRAKES 9.1 Service brakes shall be full power, hydraulically applied, twin- caliper disk type . 9.2 9 .3 9.4 9 .5 9.6 9 .7 9 .8 For safety, the hydrostatic system shall be equipped with a priority relief valve to enable the sweeper to gradually coast to a stop when the accelerator pedal is released. For safety , loss of engine power shall not automatically engage brakes . For safety , loss of hydraulic power shall not automatically engage brakes. For safety , neither brake engagement nor disengagement shall be dependent upon the engine running. For safety , neither brake engagement nor disengagement shall be dependent on any electrical circuit. To safely provide redundancy , parking brake s hall be po s itively and mechanically applied to drive axle . Neither parking brake engagement nor disengagement shall be dependent on any electrical circuit. 10.0 CAB 10 .1 To m a ximize operator visibility, cab glass area shall be not less COMPLY Yes No COMPLY Yes No COMPLY Yes No than 8,000 square inches. 10.2 For safety and maximum operator visibility , doors shall be all glass. And capable of latching completely sealed and 6" open for flow through ventilation. 10 .3 Front windows shall be tinted. Front window area shall be a minimum of 2200 square inches for optimum forward visibility. 10.4 For safety , minimum cab visibility shall be approximately 360 ° without using mirrors. 10. 5 For operator safety, cab doors shall be rear opening (hinged at front). 10.6 Right-hand and left-hand seat shall be woven ny lon cloth upholstered , foam cushioned bucket type with torsion suspension mounting and seat belts. 10.7 10.8 10 .9 Sweeper shall include one (1) inside rear view mirror and two (2) outside west coast type mirrors . To maximize operator visibility, outside mirrors shall be mounted forward of the cab enclosure. For safety during night sweeping , rocker switches shall be internally illuminated so that they can be readily identified without the use of the cab dome light. 10 .10 Windshield wiper shall be two speed intermittent with washer. 10 .11 Interior of cab shall be lined with acoustical insulation, have automotive type trim, and center console. 10 .12 Dash shall be faced with soft molded plastic. 10 .13 There shall be a soft textured steering wheel with center horn at the operator position with tilt and telescopic steering wheel for safer operation 10.14 Sweeper shall have an automatic electronic back-up alarm . 10.15 Sound levels within the cab shall not exceed OSHA standards. 10.16 Cab shall feature opening front opera windows to aid in flow through ventilation. 10 .17 Doors and ignition shall be keyed alike. 11.0 SIDE BROOMS 11 .1 Side broom shall be hydraulic , direct drive , vertical digger type mounted on right and left sides . 11.2 To provide flexibility for varying sweeping conditions , broom speed shall be variable ,(90 RPM to 160 RPM), by operator from cab while moving independent of sweeping speed. 11 .3 Broom down pressure shall be adjustable by operator from the cab while sweeping . COMPLY Yes No 11.4 Each broom shall consist of four ( 4) replaceable plastic segments , filled with 26" long tempered wire . 11 .5 Broom diameter shall be not less than 36", protruding not less than 13" be yond outside of tire while sweeping . 11.6 RH Side Broom shall have tilt with control in cab 12.0 MAIN BROOM 12 .1 Broom shall be hydraulic, direct drive , not less than 35" diameter and not less than 68" long. 12.2 To provide flexibility for varying sweeping conditions , broom speed shall be variable , (80 RPM to 140 RPM), by operator from cab while moving independent of sweeping speed. 12.3 Broom shall be prefab disposable type , filled with polypropylene. 12.4 Broom shall be double wrapped at both ends . 12 .5 Sweeping path shall be not less than 8 feet wide with one gutter broom activated . 12.6 To protect the broom mechanism , the main broom shall raise automatically when the sweeper is reversed . The broom will return to its sweep position and set down pressure when a forward direction is resumed. 13.0 CONVEYOR 13 .1 Conveyor with Chevron style cleats and sipes shall be hydraulically driven and able to load hopper to 100% of rated useable capacity. 13 .2 Conveyor shall be reversible in direction without stopping or reversing any broom. 13 .3 Conveyor shall be capable of effectively sweeping debris of varying sizes (from large bulky trash 6" in height to fine sand) without the need to make any adjustments to the conveyor system. 13 .4 To reduce wear on all conveyance components , a conveyor belt having molded Chevron style cleats and sipes shall carry , not drag , debris to the hopper. 13 .5 To protect the broom mechanism , the main broom shall raise automatically when the sweeper is reversed . The broom will return to its position and down pressure when a forward direction is resumed . 14.0 HOPPER 14 .1 For safety , the hopper shall be front dumping, allowing an operator to observe the dump target and s urrounding area a t all time s from the cab , w ithout the use of mirrors. COMPLY Yes No COMPLY Yes No COMPLY Yes No 14.2 Hopper shall dump at varying heights ranging from ground level through a height of 9-1 /2 feet. 14.3 Hopper shall have a dumping reach of 33 in . forward. 14.4 To extend wear life , tilt arm bearings shall be perma-lube Teflon impregnated composite . 14 .5 Dump cycle shall be not more than 60 seconds. 14 .6 Volumetric capacity shall be not less than 3 .6 cubic yards , useable capacity not less than 3 .5 cubic yards. 15.0 WATER SYSTEM 15.1 Tank capacity shall be not less than 220 U .S . gallons . 15 .2 Tank shall be constructed of non-rusting material (polyethylene or 7 gauge type 304 stainless steel). STATE TANK CONSTRUCTION : ---------- 15. 3 Pump shall be twin diagram capable of running dry. 15.4 Water fill gauge shall be visible from normal operating position. 15 .5 Sweeper shall be equipped with an automatic internal hopper/conveyor flush and wash down system. 15 .6 Water fill hose shall be not less than 16'8" in length , equipped with 2-1/2" NST hydrant coupler. 15 . 7 Storage basket shall be provided for fill hose. 16.0 HYDRAULIC SYSTEM 16.1 Power shall be provided by shaft and gear driven pumps. 16.2 16 .3 16.4 16 .5 16 .6 16 .7 Hydraulic reservoir shall be not less than 33 gallons , baffled and with sight gauge. Test ports shall be at staggered height, including individual ports for sweeping functions , hopper functions and propulsion. To prevent contamination of the reservoir during the dump cycle, the reservoir vent shall be equipped with IO micron , s pin on filter. To pre vent the possibility of contamination and the resulting damage to the h ydraulic system, suction lines for drive to have 10 micron filter with cab mounted restriction indicator . To prevent the possibility of contamination and the resulting damage to the hydraulic system , return lines for drive to have 10 micron filter with cab mounted restriction indicator. To prevent contamination of the reservoir when adding hydraulic fluid , all oil added shall pass through a 10 micron filter located within the fill spout. COMPLY Yes No COMPLY Yes No 16.8 16 .9 To maximize cooling efficiency and permit thorough cleaning, the hydraulic cooler shall be mounted along side the water radiator. Cooler shall be protected by a 125 PSI bypass valve. 16 .10 To minimize environmental damage caused by leaking hydraulic fittings , all pressure hydraulic fittings shall be flat-face "O" ring or "O" ring boss type . 16 .11 All circuits shall have quick-disconnect check ports . 16.12 A warning indicator shall be supplied to warn operator if the hydraulic oil in the reservoir falls below the acceptable level required . 17.0 ELECTRICAL 17 .1 Unitized alternator/regulator shall be not less than 120 ampere. 17 .2 Battery shall be maintenance free , 12 volt, 180 minimum reserve , 925 CCA. 17 .3 For safety, all electrical circuits shall be protected with automatically self-resetting circuit breakers which do not require any action by the operator to reset. 17.4 All lighting shall be O .O.T. approved including combination stop and tail lights , sealed multiple beam headlights, high beam -low beam switch, adjustable side broom spotlights, illuminated gauges and instrument panel , internally illuminated rocker switches, self canceling directional signals, and hazard switch . 17 .5 For ease of electrical "trouble shooting", all wiring shall be harnessed , identified by color coded and word coded wires (i.e . "Ignition", "Headlight" etc.) 17 .6 All terminals shall be properly crimped and splices ultrasonically welded. 17 . 7 To prevent deterioration from oxidation all electrical splices shall be full y and completely insulated with heat shrinkable tubing. 17 .8 All electrical connections shall be sealed with weatherproof, polarized connectors . 18.0 CONTROLS 18 .1 All sweeper controls shall be mounted on a central control console with locking ignition for use from either right or left positions . This allows the operator to view all important information from either operating position. 18 .2 The controls shall include all sweep , spray water, and lighting functions . 18.3 The controls for sweep, spray water (if equipped with a water system), and lighting functions shall be conventional rocker switches . COMPLY Yes No COMPLY Yes No l 8.4 Rocker switches shall be clearly identified by name and international symbol. 18 .5 Hydraulic functions shall be controlled by electric rocker switches. l 8.6 Hopper dump functions shall be controlled by a single "joy" stick that meets the SAE standard . Multiple levers shall not be acceptable. 19.0 INSTRUMENTS 19.1 Instrument panel shall be full vision illuminated with tachometer, hour meter, speedometer, odometer, fuel gauge , hydrostatic oil temperature gauge, water temperature gauge , oil pressure gauge , voltmeter gauge , hydraulic filter/drive filter indicator and engine air intake restriction indicator. 19.2 An automatic rear view camera with full color 5.6" LCD monitor shall be provided. Camera shall monitor display the area behind the sweeper whenever the sweeper is moving in reverse. The display shall be selectable to allow continuous rear view at all times. The display shall have an additional camera input to allow future expansion of additional cameras. The camera shall be equipped with infra red lamps to allow night vision. 20.0 PAINT 20.1 All visible exterior metallic surfaces shall be coated prior to assembly with polyester powder coat. The paint must be a minimum of2 mils thick. The uses of acrylic enamels and/or polyurethane's are not acceptable . 21.0 MANUALS 2 1.1 A parts manual shall be provided. 21.2 An operation manual shall be provided. 22.0 WARRANTY 22 .1 Manufacturer's warranty shall be not less than one (1) year on entire vehicle . COMPLY Yes No COMPLY Yes No COMPLY Yes No COMPLY Yes No 22.2 Bidders submitting lit erature stating warranties which do not fully comply with warranty requirements of this specification , must submit a letter from the manufacturer certifying warranty compliance as an integral part of their proposal. Failure to comply may cause the proposal to be deemed "non-responsive" and rejected without further re v iew. 23.0 SERVICE AND TRAINING 23 .1 Vendors shall have a full parts and service facility within 50 miles from the City Garage. State location and distance. 23 .2 A qualified technician shall provide complete training to City personnel at the City Garage . Training shall include safety, operation, maintenance and service. 24.0 DELIVERY 24.1 Sweeper shall be delivered F.O.B. City of Fairhope in new operating condition. 24.2 Acceptance shall be subject to the inspection and appro val of the City. 24.3 Bidder shall state deli ve ry time after receipt of order: 25.0 REFERENCES COMPLY Yes No COMPLY Yes No 25 .1 Bidder shall s tate the length of time in service as an authorized dealer fo r the product bein g propo se d. 25.2 Bidder shall submit the name , address, respon s ible party and phone number of not le ss than ten ( 10) municipal owners of comparable models (including having an identical debris conveyance sys tem) to that being offered , who have use d such mod e ls over a ten year span . If none , state so. 26.0 QU AL ITY 26 .1 Sweeper shall be manufactured by a company w ith a re g is tered quality standard no less than ISO 9001. 27.0 EXCEPTIONS AND DEVIATIONS Bidder shall fully describe every variance, exception and/or deviation. Additional sheets may be used if required. PROPOSAL FORM TO : CITY OF FAIRHOPE The undersigned hereby declares that they have carefully examined the requirements of the specifications contained herein, and propose to furnish and deliver to the City of Fairhope the apparatus listed below. The City may, at its sole discretion, either purchase or lease purchase such apparatus . ONE (1) New and Unused Three Wheel Broom Street Sweeper with Belt Conveyor TOTAL PRICE : _________ _ DELIVERY IN DAYS: --------- City of Fairhope -5 Year Capital Requirements submitted by Department Heads §':t.,~~..,{;':Js-ntJJJJ~., Civic Center Dept 30 Volunteer Fire Dept QC Golf Course IT Dept 10 Museum Dept 30 Nix Center Dept 30 Parks & Recreation Dept 25 Planning and Building Dept 10 Police Dept Communications Police Dept Corrections Police Dept Crime Suppression Team Police Dept K9 Division Police Dept Spl Operations/Traffic Police Dept Station Control Division Police Dept Swat Team Police Dept Training/ Acreditation Unit Police Dept Administration Police Dept Animal Control Shelter Public Works Sanitation Dept 40 Public Works Streets Dept 35 Welcome Center Energy Audits 6 Buildings Total General Fund Electric Department Gas Dept Sewer Dept Water Dept Total Utilities Fairhope Grand Total 5/2O/10-Stan Grubin 990-91 13 2011 2012 2013 2014 2015 Totals , .,STJ:l .e:-1:r PA y I N~ p~.V $200,000 $100,000 $10,000 $20,000 $20,000 $350,000 <,AUMI? 7qucK....S · s111,ooo s104,ooo $63 ,ooo s1,ss3,ooo $79,ooo $1,910,000 ' PI~ LJePr pt. A. M.! $52,000 $28,000 $55,000 -$18 ,000 $18,000 $ $171,000 • 0 ~1:.1, !;-CG-G° Af p IPli fl.>,J.. $2,030,000 $665,000 $540,000 $50,000 $50,000 3,335,000 , r-'-· '"' Otifflll ss,ooo s12,ooo so so so $20,000 Se w.rJZ. /'~AN· $4s,ooo s2s,ooo $40,000 $2s,ooo so $135,ooo ' W rEl2... ,,s'/.Sr:.'f JJtAA $19 1,000 $210,000 $1s1,ooo $110 ,000 $61,000 $849,ooo , A-ft/ e tv ';!:,.; d~ $20,000 $20,000 $20,000 $20,000 $20,000 $100,000 f./ J5W rt:J W J=-,z.f so so s100,ooo s1,soo so $101,soo p11r,,.,r e. pe.Pi $91 ,soo $0 $0 $0 $0 $91,500 5' l,.dtt-r~-,1 .,...,'-, f't~S f $28,000 $15,000 $0 $0 $0 $43,000 , .JI(/ JZ. '/ ...., I ' '? $28 ,000 $557,050 $10 ,000 $36,906 $0 $0 $1 ,505 ,000 $3 ,712,700 $70,000 $0 $8,696,156 $13 ,000 $13,ooo f!eHAB a i,D f'Ll1•"'r; $22 ,000 so so so $50,000 N f'J.AN $ $ $ $ $1,172,600 • o i: cfl.&l'tfJO • 7 194,300 128,750 111,000 121,soo r IE (f"~t::>wrl-f J't-AP . so so so so $10,000 , pa 1..1 c::: 7 $36,906 $0 $0 $0 $73,812 • p1w>,.>,1C/N(» pi.A#S · $0 $1,500,000 $0 $0 $1,500,000 $10,000 $0 $0 $0 $10,000 $3,071,712 Police Total $0 $560,000 $0 $710,000 $2,775,000 $269,000 $404,000 $1,665,000 $407,000 $6,457,700 $9,232,700 PW Tota l $75 ,000 $0 $0 $0 $145,000 $49,134 $0 $0 $0 $49,134 $1,908,340 $3,571,750 $3,699,800 $1,492,500 $19,368,546 $1 ,880,000 $1 ,445 ,000 $1,655,000 $1 ,590,000 $777,720 $679,000 $3,945,000 $1 ,770,000 $405,416 $650,000 $1,610,000 $8,340,000 $2,681,204 $9,314,000 $9,932,443 $496,848 $409,300 $591,920 $2,650 ,000 $2 ,685 ,000 $2 ,650,000 $2 ,998 ,800 $923 ,643 $455 ,000 $8,025,648 $5,462,943 $5,351,920 $6,991,720 $4,435,416 $30,267,647 $16,721,804 $7,371,283 $8,923,670 $10,691,520 $5,927,916 $49,636,193