HomeMy WebLinkAbout10-21-2014 Regular MeetingMinutes of the Fairhope Airport Authority
October 21, 2014
The Fairhope Authority met Tuesday, October 21, 2014 at 4:30PM in the Delchamps
Suite, Room 2, in the Civic Center at 161 N Section St.
Present: Charles Zunk, Chairman; other members present: Pam Caudill, Joe McEnerney,
Rod Platt, and Jack Burrell. Charlie Bassett was absent. Present also was David Bagwell,
Attorney, and Bill Ross of Continental Motors. Cynthia A Boothe took the minutes.
The minutes of the September 16, 2014 meeting were considered and approved on a
motion by Rod Platt, second by Joe McEnerney and unanimously carried.
The minutes of the September 30, 2014 special meeting were considered and approved
on a motion by Pam Caudill, second by Rod Platt and unanimously carried.
Update on The Academy: Charles Zunk stated that construction work on The Academy
is going well and more quickly now and should be completed soon.
Update on FBO lease: Charles Zunk stated that he and Rod Platt met with the FAA and
ALDOT about the lease and after a few suggestions to clarify some of the language in the
lease the revision was sent to Continental Motors for review and after they approved
the revisions the new lease was signed.
Update on PNC Agreement and Consent: Charles Zunk stated that PNC has accepted all
the changes to the agreement concerning the recent land sales.
Update on FY2014 AIP Grant construction: Charles Zunk stated that having received
the money from the state and federal grants that it should take about 30 days to
complete the permitting process and after the contractor begins construction it should
take about 60 days to complete the dirt work.
Update on two pending land sales: Charles Zunk stated that the sale of land for the
stream mitigation for a conservation easement was approved by the Planning & Zoning
Commission with only a few staff recommendations to take care of to complete the
sale.
Treasurer's Report: Joe McEnerney stated that $113,000.00 was used on Academy
expenses last month and that normal year-end adjustments were being made to the
financial statements ending 9-30-2014. ,
There being no further business, the meeting was adjourned at 4:57PM.
CITY OF FAIRHOPE AIRPORT AUTHORITY
GOVERNMENTWIDE FINANCIAL STATEMENTS
MEASUREMENT FOCUS - ECONOMIC RESOURCES
ACCRUAL BASIS OF ACCOUNTING
MONTH ENDING SEPTEMBER 30, 2014
PRELIMINARY - UNADJUSTED AND UNAUDITED
BALANCE SHEET
ENDING BALANCE
ASSETS
CHECKING ACCOUNT
_
FNB CERTIFICATE OF DEPOSIT
_
CITIZEN'S CERTIFICATE OF DEPOSIT
103,466.55
FNB CONSTRUCTION ACCOUNT
103,167.23
PNC OPERATING ACCOUNT
332,996.40
PNC CONSTRUCTION ACCOUNT
47,544.61
BBVA-ACADEMY MONEY MARKET
639,012.01
BBVA-ACADEMY CONSTR ACCOUNT
101,602.74
FAA PROJECT
170.00
LAND AND CONSTRUCTION IN PROGRESS
11,061,874.46
CAPITAL IMPROVEMENTS
14,728,120.72
ACCUMULATED DEPRECIATION
(3,121,495.70)
DEFERRED EXPENSE - BOND ISSUE
23,231.00
TOTAL ASSETS
24,019,690.02
LIABILITIES
2010 PNC LOAN-DEFEASE 2007 ALLIED IRISH LETTER OF CREDIT
8,440,000.00
DEFERRED INFLOWS OF RESOURCES
SERVICE CONCESSION ARRANGEMENT REVENUE
APPLICABLE TO FUTURE YEARS
2,700,000.00
NET POSITION
RETAINED EARNINGS
2,160,670.43
INVESTED IN CAPITAL ASSETS, NET OF RELATED DEBT
12,254,440.43
NET EARNINGS
(1,535,420.84)
TOTAL LIABILITIES AND CAPITALIZATION
24,019,690.02
INCOME STATEMENT
CURRENT MONTH
YEAR TO DATE
REVENUES
FUEL SALES
CITY OF FAIRHOPE APPROPRIATION
T HANGER RENT
PUBLIC SAFETY RENT
FBO CONTINENTAL/OFFICE RENT
FAIRHOPE AIRPORT ACADEMY LOC
INTEREST INCOME
FAA GRANT
EXPENSES
INSURANCE
PROPERTY TAX
TRAVEL/DUES/MEETINGS
BANK FEES
LEGAL
PROFESSIONAL SERVICES
OFFICE AND GENERAL
SUPPLIES
MAINTENANCE
EQUIPMENT MAINTENANCE
FAIRHOPE AIRPORT ACADEMY EXPENSE
MISCELLANEOUS
INTEREST EXPENSE
ELECTRICITY
TOTALREVENUES
630.96 9,253.36
36,916.66 443,000.00
6,263.30 58,732.00
573.30 6,879.60
7,350.00 88,200.00
57.55 9,223.77
6,215.00
51,791.77 621,503.73
30,938.00
3,288.44
92.50
925.81
2,380.00
24,583.00
-
102,151.58
113.54
3,924.18
-
1,427.90
4,300.00
71,869.59
113,844.59
1,776,529.45
-
664.48
10,590.79
129,523.21
1,059.22
11,098.93
TOTAL EXPENSES 132,380.64
2,156,924.57
NET EARNINGS (80,588.87)
(1,535,420.84)
Jill Cabaniss, Finance Director
12/31/2014
CITY OF FAIRHOPE AIRPORT AUTHORITY
GOVERNMENTAL FUNDS FINANCIAL STATEMENTS
MEASUREMENT FOCUS - CURRENT FINANCIAL RESOURCES
MODIFIED ACCRUAL BASIS OF ACCOUNTING
MONTH ENDING SEPTEMBER 30, 2014
BALANCE SHEET
ENDING BALANCE
ASSETS
CHECKING ACCOUNT
FNB CERTIFICATE OF DEPOSIT
CITIZEN'S CERTIFICATE OF DEPOSIT
103,466.55
FNB CONSTRUCTION ACCOUNT
103,167.23
PNC OPERATING ACCOUNT
332,996.40
PNC CONSTRUCTION ACCOUNT
47,544.61
BBVA-ACADEMY MONEY MARKET
639,012.01
BBVA-ACADEMY CONSTR ACCOUNT
101,602.74
FAA PROJECT
170.00
TOTAL ASSETS
1,327,959.54
LIABILITIES
DEFERRED RENT
2,700,000.00
FUND BALANCE AND NET EARNINGS
FUND BALANCE
705,896.91
NET EARNINGS
(2,077,937.37)
TOTAL LIABILITIES AND NET EARNINGS
1,327,959.54
INCOME STATEMENT
CURRENT MONTH
YEAR TO DATE
REVENUES
FUEL SALES
CITY OF FAIRHOPE APPROPRIATION
T HANGER RENT
PUBLIC SAFETY RENT
FBO CONTINENTAL/OFFICE RENT
FAIRHOPE AIRPORT ACADEMY LOC
INTEREST INCOME
FAA GRANT
EXPENSES
INSURANCE
PROPERTY TAX
TRAVEL/DUES/MEETINGS
BANK FEES
LEGAL
PROFESSIONAL SERVICES
OFFICE AND GENERAL
SUPPLIES
MAINTENANCE
EQUIPMENT MAINTENANCE
FAIRHOPE AIRPORT ACADEMY EXPENSE
MISCELLANEOUS
INTEREST EXPENSE
BOND ISSUE EXPENSE
ELECTRICITY
CAPITAL PURCHASES -LAND
CAPITAL IMPROVEMENTS
DEBT SERVICE -INTEREST
DEBT SERVICE -PRINCIPAL PAYMENT
630.96
9,253.36
36,916.66
443,000.00
6,263.30
58,732.00
573.30
6,879.60
7,350.00
88,200.00
57.55
9,223.77
-
6,215.00
TOTAL REVENUES 51,791. 77
621,503.73
30,938.00
3,288.44
92.50
925.81
2,380.00
24,583.00
-
102,151.58
113.54
3,924.18
-
1,427.90
4,300.00
71,869.59
113, 844.59
1, 776, 529.45
-
664.48
1,059.22
11,098.93
6,874.76
287,516.53
10,590.79
129,523.21
-
255,000.00
TOTAL EXPENSES 139,255.40
2,699,441.10
NET EARNINGS (87,463.63)
(2,077,937.37)
ADJUSTMENT OF NET EARNINGS TO NET CASH FLOW
Net Earnings for the month ended Sept 30, 2014, before adjustment $ (87,463.63) (2,077,937.37)
Adjustment for expenditures related to Airport Academy 113,844.59 1,776,529.45
Adjustment for expenditures related to the use of the Airport's line of credit - -
Net cash flow for the month ended Sept 30, 2014
$ 26,380.96 $ (301,407.92)
Jill Cabaniss, Finance Director
12/31 /2014